Answer :
Answer:
Value of the stock in four years: $22.69
Explanation:
We use the gordon model to sovle for the intrinsic value (fair value) of the share according to their future cash flow:
[tex]\frac{divends_1}{return-growth} = Intrinsic \: Value[/tex]
the formula uses next year dividends so we need to calcualte:
2.70 x 1.024 = 2,7648
Now we can solve for the value of the stock:
g = 0.024
r = 0.158
[tex]\frac{2.7648}{0.158-0.024} = Intrinsic \: Value[/tex]
Present Value = 20.63283582
That is the value of the stock today.
Now we apply the grow factor for the next four year:
[tex]Principal \: (1+ r)^{time} = Amount[/tex]
Principal 20.63283582
time 4.00
rate 0.02400
[tex]20.6328358208955 \: (1+ 0.024)^{4} = Amount[/tex]
Amount 22.69